{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Co-benefits (2)","Start","Input","Health","Health1 (5)","Output","effectiveness","DF","APH","basic","SC","coal-feeder","Co-benefits","Cal","Database","economic2","storage","cyclone"],"not_rendered":{"charts":14,"images":35,"macros":1,"external_links":1,"defined_names":28,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Co-benefits (2)","index":0,"n_rows":11,"n_cols":21,"rows_kept":11,"cut":false,"hidden":false,"merged":[[2,5,2,10]]}
[]
[]
[null,null,null,null,null,"Expected Reduction in GHG emissions and Air Pollution"]
[]
[null,null,null,null,null,"Coal Storage","Cyclone","Air preheater","Coal Feeder","Air feed Adj.","Combined Scenario*"]
[null,null,null,null,"GHG (t/y)",1,0,1,1,1,{"$f":"SUM(F6:I6)","v":3},null,null,null,null,{"$f":"IF(Output!J23=\"\",0,(Output!I23-Output!J23)*Input!$E$57/1000)","v":16.717681884765625},{"$f":"IF(Output!K23=\"\",0,(Output!I23-Output!K23)*Input!$E$57/1000)","v":0},{"$f":"IF(Output!L23=\"\",0,(Output!I23-Output!L23)*Input!$E$57/1000)","v":141.56387329101563},{"$f":"IF(Output!M23=\"\",0,(Output!I23-Output!M23)*Input!$E$57/1000)","v":210.90972900390625},{"$f":"IF(Output!N23=\"\",0,(Output!I23-Output!N23)*Input!$E$57/1000)","v":201.1138916015625},{"$f":"SUM(P6:T6)","v":570.30517578125}]
[null,null,null,null,"SO2 (kg/y)",0.96147334867890655,0,0.99999941649910029,1.1426721947454284,0.99999990417083007,{"$f":"SUM(F7:I7)","v":3.1041449599234352},null,null,null,null,{"$f":"IF(Output!J25=\"\",0,(Output!I25-Output!J25)*Input!$E$57)","v":154.96373176574707},{"$f":"IF(Output!K25=\"\",0,(Output!I25-Output!K25)*Input!$E$57)","v":0},{"$f":"IF(Output!L25=\"\",0,(Output!I25-Output!L25)*Input!$E$57)","v":1438.5318756103516},{"$f":"IF(Output!M25=\"\",0,(Output!I25-Output!M25)*Input!$E$57)","v":2142.673134803772},{"$f":"IF(Output!N25=\"\",0,(Output!I25-Output!N25)*Input!$E$57)","v":2043.6632633209229},{"$f":"SUM(P7:T7)","v":5779.8320055007935}]
[null,null,null,null,"PM (kg/y)",{"$f":"IF(P8<0,0,P8)","v":195.25647163391113},{"$f":"IF(Q8<0,0,Q8)","v":9561.4815503358841},{"$f":"IF(R8<0,0,R8)","v":1653.4173488616943},{"$f":"IF(S8<0,0,S8)","v":3075.3928422927856},2348.9421606063843,14485.548213124275,null,null,null,null,{"$f":"IF(Output!J26=\"\",0,(Output!I26-Output!J26)*Input!$E$57)","v":195.25647163391113},{"$f":"IF(Output!K26=\"\",0,(Output!I26-Output!K26)*Input!$E$57)","v":9561.4815503358841},{"$f":"IF(Output!L26=\"\",0,(Output!I26-Output!L26)*Input!$E$57)","v":1653.4173488616943},{"$f":"IF(Output!M26=\"\",0,(Output!I26-Output!M26)*Input!$E$57)","v":3075.3928422927856},{"$f":"IF(Output!N26=\"\",0,(Output!I26-Output!N26)*Input!$E$57)","v":2348.9421606063843},16834.490373730659]
[null,null,null,null,"CO  (kg/y)",0,0,0,0,0,0,null,null,null,null,{"$f":"IF(Output!J27=\"\",0,(Output!I27-Output!J27)*Input!$E$57)","v":0},{"$f":"IF(Output!K27=\"\",0,(Output!I27-Output!K27)*Input!$E$57)","v":0},{"$f":"IF(Output!L27=\"\",0,(Output!I27-Output!L27)*Input!$E$57)","v":0},{"$f":"IF(Output!M27=\"\",0,(Output!I27-Output!M27)*Input!$E$57)","v":0},{"$f":"IF(Output!N27=\"\",0,(Output!I27-Output!N27)*Input!$E$57)","v":0},0]
[null,null,null,null,"NOx  (kg/y)",{"$f":"IF(P10<0,0,P10)","v":25.506466627120972},{"$f":"IF(Q10<0,0,Q10)","v":0},215.98704159259796,{"$f":"IF(S10<0,0,S10)","v":321.78953289985657},306.84381723403931,563.2830411195755,null,null,null,null,{"$f":"IF(Output!J28=\"\",0,(Output!I28-Output!J28)*Input!$E$57)","v":25.506466627120972},{"$f":"IF(Output!K28=\"\",0,(Output!I28-Output!K28)*Input!$E$57)","v":0},{"$f":"IF(Output!L28=\"\",0,(Output!I28-Output!L28)*Input!$E$57)","v":215.98704159259796},{"$f":"IF(Output!M28=\"\",0,(Output!I28-Output!M28)*Input!$E$57)","v":321.78953289985657},{"$f":"IF(Output!N28=\"\",0,(Output!I28-Output!N28)*Input!$E$57)","v":306.84381723403931},{"$f":"SUM(P10:T10)","v":870.12685835361481}]
[null,null,null,null,"* Excluding Air feed Adj. "]

{"sheet":"Start","index":1,"n_rows":19,"n_cols":34,"rows_kept":19,"cut":false,"hidden":false,"merged":[[12,23,12,26],[11,8,11,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Select your tool"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HOB Tool"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Energy Tool"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]

{"sheet":"Input","index":2,"n_rows":57,"n_cols":26,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selcte your method",null,null,null,"Heating Load Demand",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"exhaust gas analysis",1]
[null,null,"Heating Load Demand",null,null,null,"User Input Data"]
[null,null,"Method 1","Net heat quantity supplied (kW)",260,null,"Tool Default Values"]
[]
["Input Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,"Anthracite"]
["Scenario Analysis",null,"Method 2 ","Utility Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bituminous"]
["Environmental Co-Benefits",null,null,"Hot water demand (kg/s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub bituminous"]
["Health & Economic Co-Benefits",null,null,"OutletTemp. (℃)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lignite"]
["Database",null,null,"Inlet Temp. (℃)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
["Calculation Method",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,"Method 3","Building thermal load demand"]
[null,null,null,"Heat flux density (J/(h*m^3*℃))"]
[null,null,null,"Volume of building (m^3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,"Outdoor temperature (℃)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,"Indoor temperature (℃)"]
[]
[]
[null,null,"Ambient Condition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Your Method"]
[null,null,null,"Relative humidity (kg/kg drg air)",2.0400000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Method 1"]
[null,null,null,"Ambient temperature (℃)",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Method 2"]
[null,null,null,"Wind speed (m/s)",3.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Method 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Method 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Method 2"]
[null,null,"Boiler Specifications"]
[null,null,null,"Coal Feeder","Hand-feed"]
[null,null,null,"Rated Power (MW)",0.6]
[null,null,null,"Surface temperature (℃)",60]
[null,null,null,"Lateral surface area (m2)",18]
[]
[]
[null,null,"Fuel "]
[null,null,"Type of coal"]
[null,null,"Ultimate Analysis (%)"]
[null,null,null,"Carbon",63.3]
[null,null,null,"Hydrogen",4.5]
[null,null,null,"Sulphur",1.1000000000000001]
[null,null,null,"Nitrogen",1.1000000000000001]
[null,null,null,"Oxygen",19]
[null,null,null,"Ash",11.1]
[null,null,null,"Moisture",33.299999999999997]
[null,null,null,"Low calorific value (kJ/kg)",14687.328]
[null,null,null,"Gross calorific value (kJ/kg)",16491]
[null,null,"Exhaust Gas Analysis"]
[null,null,"Method 1"]
[null,null,null,"Excess air %",200]
[null,null,null,"Exhaust gas temperature(℃)",190]
[null,null,"Method 2 "]
[null,null,null,"Component analysis"]
[null,null,null,"CO2 (%)"]
[null,null,null,"O2 (%)"]
[null,null,null,"CO (%)"]
[null,null,null,"Exhaust gas temperature(℃)"]
[null,null,"Plant Factor "]
[]
[null,null,null,"Hours per year",5000]

{"sheet":"Health","index":3,"n_rows":44,"n_cols":33,"rows_kept":44,"cut":false,"hidden":false,"merged":[[23,9,23,15],[4,8,4,15],[2,8,2,14],[22,9,22,15]]}
[]
[]
[null,null,null,null,"Exposure Level",null,null,null,"Results"]
[null,null,null,null,null,"Adult",1616477,null,null,"COPD","IHD","Stroke","LC","ALRI","TB ","Total",null,null,{"$f":"IFERROR((1.007+0.001675*G28+2.848*(10^-10)*G28^3-7.654*(10^-7)*G28^2),1)","v":1.1000409583663997},{"$f":" IFERROR(((41.12+G28-421.9/(3.363+G28))^0.09225-0.2773),1)","v":1.2389786976767247},{"$f":"IFERROR(((1.199+0.03729*G28)^0.13),1)","v":1.1690280538879845},{"$f":"IFERROR((0.9849+0.001803*G28-2.049*(10^-8)*G28^2),1)","v":1.0876044279900001},{"$f":" IFERROR((EXP((23.51*G28+G28^2)/(6063+138*G28+G28^2))),1)","v":1.3062338805452145},{"$f":"IFERROR(((0.0225*G28)+0.8426),1)","v":2.1250999999999998}]
[null,null,null,null,null,"Child (0-5)",167099,null,"Baseline Scenario",null,null,null,null,null,null,null,null,null,{"$f":" IFERROR((SQRT(1.538+0.01125*G28+ (-17.93)/(27.84+11))),1)","v":1.310577167843743},{"$f":"IFERROR((2.281+(-422.7 - 20.98*G28)/(435.4+(G28^2))),1)","v":1.8416991640429923},{"$f":" IFERROR((2.075 + 5.204 *(10^-5)*G28+(-710-8.422*G28)/(643.9+G28^2-G28)),1)","v":1.7677251371130636},{"$f":" IFERROR((1.032+0.01001*G28+7.365*(10^-8)*G28^3+7.736*(10^-14)*G28^5 - 2.268*(10^-17)* G28^ 6 -1.053*(10^-10)*G28^4 - 2.927*(10^-5)*G28^2),1)","v":1.5200454565988057},{"$f":" (IFERROR((EXP((23.51*G28+G28^2)/(6063+138*G28+G28^2))),1))*1.1","v":1.4368572685997361},{"$f":"(IFERROR(((0.0225*G28)+0.8426),1))*1.1","v":2.3376099999999997}]
["Input Data",null,null,null,null,null,null,null,"Relative Risk (Lower Limit)",{"$f":"S7","v":1.1000409583663997},{"$f":"T7","v":1.2389786976767247},1.1690280538879845,1.0876044279900001,1.3062338805452145,2.1250999999999998]
["Scenario Analysis",null,null,null,null,null,null,null,"Relative Risk (Upper Limit)",{"$f":"S8","v":1.310577167843743},{"$f":"T8","v":1.8416991640429923},{"$f":"U8","v":1.7677251371130636},{"$f":"V8","v":1.5200454565988057},{"$f":"W8","v":1.4368572685997361},{"$f":"X8","v":2.3376099999999997},null,null,null,{"$f":"IF(S4<0,0,S4)","v":1.1000409583663997},{"$f":"IF(T4<0,0,T4)","v":1.2389786976767247},1.1690280538879845,1.0876044279900001,1.3062338805452145,2.1250999999999998]
["Environmental Co-Benefits",null,null,null,"Deaths and DALYs (Baseline)",null,null,null,"PAF (Lower Limit)",{"$f":"(J6-1)/((J6-1)+1)","v":9.0942939538327841E-2},{"$f":"(K6-1)/((K6-1)+1)","v":0.19288362110248264},0.14458853517315218,8.0548061165861301E-2,0.2344403135657408,0.52943390899251797,null,null,null,{"$f":"IF(S5<0,0,S5)","v":1.310577167843743},1.8416991640429923,1.7677251371130636,1.5200454565988057,1.4368572685997361,2.3376099999999997]
["Health & Economic Co-Benefits",null,null,null,null,"Background Mortality Rate  ","(per 100000)",null,"PAF (Upper Limit)",{"$f":"(J7-1)/((J7-1)+1)","v":0.23697739855694813},0.4570231558314069,0.43430119366117265,0.34212493734393912,0.30403664869612806,0.57221264453865273]
["Database",null,null,null,null,"Chronic Obstructive pulmonary Disease (COD)",23,null,"DALYs  (Lower Limit)",{"$f":"G18*J8","v":146.81637951612402},{"$f":"G19*K8","v":2299.4753260845027},{"$f":"G20*L8","v":1400.5242426575917},{"$f":"G21*M8","v":120.03240487461684},{"$f":"G22*N8","v":2532.8747602886897},{"$f":"G23*O8","v":1314.9338916154043},{"$f":"SUM(J10:O10)","v":7814.6570050369301}]
["Calculation Method",null,null,null,null,"Ischemic Heart Disease(IHD)",150.9,null,"DALYs   Upper Limit)",{"$f":"G18*J9","v":382.57135584030186},{"$f":"G19*K9","v":5448.4329165783502},{"$f":"G20*L9","v":4206.7605817376334},{"$f":"G21*M9","v":509.83323996351714},{"$f":"G22*N9","v":3284.7881065013053},{"$f":"G23*O9","v":1421.1817315339088},15253.567932155014]
[null,null,null,null,null,"Cerebrovascular disease (Stroke)",109.7,null,"Co-benefits Scenario"]
[null,null,null,null,null,"Lung Cancer (LC)",18.14,null,"Relative Risk (Lower Limit)",{"$f":"IF(G33<0.01,0,S19)","v":1.099030473123936},{"$f":"IF(G33<0.01,0,T19)","v":1.2378858789833873},{"$f":"IF(G33<0.01,0,U19)","v":1.1679420118737482},{"$f":"IF(G33<0.01,0,V19)","v":1.0864607538695528},{"$f":"IF(G33<0.01,0,W19)","v":1.3028393285570847},{"$f":"IF(G33<0.01,0,X19)","v":2.110809449551283}]
[null,null,null,null,null,"Acute Lower Respiratory Infections (ALRI)",276.82,null,"Relative Risk (Upper Limit)",{"$f":"IF(G33<0.01,0,S20)","v":1.3078483236403862},{"$f":"IF(G33<0.01,0,T20)","v":1.8366317765704367},{"$f":"IF(G33<0.01,0,U20)","v":1.7632315463804076},{"$f":"IF(G33<0.01,0,V20)","v":1.5153906038984426},{"$f":"IF(G33<0.01,0,W20)","v":1.4331232614127933},{"$f":"IF(G33<0.01,0,X20)","v":2.3218903945064113}]
[null,null,null,null,null,"Tuberculosis and Bronchus (TB)",15.7,null,"PAF (Lower Limit)",{"$f":"IF(AB16<0,0,AB16)","v":9.0107122182378707E-2},0.19217109026136633,0.1437931080193923,7.9580190597417361E-2,0.23244564538321399,0.52624809396576255]
[null,null,null,null,null,null,null,null,"PAF (Upper Limit)",0.23538534100307032,0.45552504712332087,0.43285951181351229,0.34010413062649736,0.30222331398474006,0.56931644905978407,null,null,null,{"$f":"IFERROR((1.007+0.001675*G33+2.848*(10^-10)*G33^3-7.654*(10^-7)*G33^2),1)","v":1.099030473123936},{"$f":" IFERROR(((41.12+G33-421.9/(3.363+G33))^0.09225-0.2773),1)","v":1.2378858789833873},{"$f":"IFERROR(((1.199+0.03729*G33)^0.13),1)","v":1.1679420118737482},{"$f":"IFERROR((0.9849+0.001803*G33-2.049*(10^-8)*G33^2),1)","v":1.0864607538695528},{"$f":" IFERROR((EXP((23.51*G33+G33^2)/(6063+138*G33+G33^2))),1)","v":1.3028393285570847},{"$f":"IFERROR(((0.0225*G33)+0.8426),1)","v":2.110809449551283},null,null,null,{"$f":"IF(G33<0.01,0,(J13-1)/((J13-1)+1))","v":9.0107122182378707E-2},{"$f":"IF(G33<0.01,0,(K13-1)/((K13-1)+1))","v":0.19217109026136633},{"$f":"IF(G33<0.01,0,(L13-1)/((L13-1)+1))","v":0.1437931080193923},{"$f":"IF(G33<0.01,0,(M13-1)/((M13-1)+1))","v":7.9580190597417361E-2},{"$f":"IF(G33<0.01,0,(N13-1)/((N13-1)+1))","v":0.23244564538321399},{"$f":"IF(G33<0.01,0,(O13-1)/((O13-1)+1))","v":0.52624809396576255}]
[null,null,null,null,null,"DALYs ",null,null,"DALYs  (Lower Limit)",{"$f":"IF($G$33<0.01,0,G18*J15)","v":145.46705345782703},{"$f":"IF($G$33<0.01,0,G19*K15)","v":2290.9808407629594},{"$f":"IF($G$33<0.01,0,G20*L15)","v":1392.8195168937214},{"$f":"IF($G$33<0.01,0,G21*M15)","v":118.59008794909253},{"$f":"IF($G$33<0.01,0,G22*N15)","v":2511.3245216892337},{"$f":"IF($G$33<0.01,0,G23*O15)","v":1307.0214098496065},{"$f":"SUM(J17:O17)","v":7766.2034306024407},null,null,{"$f":" IFERROR((SQRT(1.538+0.01125*G33+ (-17.93)/(27.84+11))),1)","v":1.3078483236403862},{"$f":"IFERROR((2.281+(-422.7 - 20.98*G33)/(435.4+(G33^2))),1)","v":1.8366317765704367},{"$f":" IFERROR((2.075 + 5.204 *(10^-5)*G33+(-710-8.422*G33)/(643.9+G33^2-G33)),1)","v":1.7632315463804076},{"$f":" IFERROR((1.032+0.01001*G33+7.365*(10^-8)*G33^3+7.736*(10^-14)*G33^5 - 2.268*(10^-17)* G33^ 6 -1.053*(10^-10)*G33^4 - 2.927*(10^-5)*G33^2),1)","v":1.5153906038984426},{"$f":" (IFERROR((EXP((23.51*G33+G33^2)/(6063+138*G33+G33^2))),1))*1.1","v":1.4331232614127933},{"$f":"(IFERROR(((0.0225*G33)+0.8426),1))*1.1","v":2.3218903945064113},null,null,null,{"$f":"IF(G33<0.01,0,(J14-1)/((J14-1)+1))","v":0.23538534100307032},{"$f":"IF(G33<0.01,0,(K14-1)/((K14-1)+1))","v":0.45552504712332087},{"$f":"IF(G33<0.01,0,(L14-1)/((L14-1)+1))","v":0.43285951181351229},{"$f":"IF(G33<0.01,0,(M14-1)/((M14-1)+1))","v":0.34010413062649736},{"$f":"IF(G33<0.01,0,(N14-1)/((N14-1)+1))","v":0.30222331398474006},{"$f":"IF(G33<0.01,0,(O14-1)/((O14-1)+1))","v":0.56931644905978407}]
[null,null,null,null,null,"Chronic Obstructive pulmonary Disease (COD)",1614.3790849673201,null,"DALYs   Upper Limit)",{"$f":"IF($G$33<0.01,0,G18*J16)","v":380.00117142325729},{"$f":"IF($G$33<0.01,0,G19*K16)","v":5430.5731108035206},{"$f":"IF($G$33<0.01,0,G20*L16)","v":4192.7960556053931},{"$f":"IF($G$33<0.01,0,G21*M16)","v":506.82184171791766},{"$f":"IF($G$33<0.01,0,G22*N16)","v":3265.1969805017993},{"$f":"IF($G$33<0.01,0,G23*O16)","v":1413.9885662922743},15189.377726344163]
[null,null,null,null,null,"Ischemic Heart Disease(IHD)",11921.568627451001,null,"Health Co-Benefit",null,null,null,null,null,null,null,null,null,{"$f":"IF(S16<0,0,S16)","v":1.099030473123936},{"$f":"IF(T16<0,0,T16)","v":1.2378858789833873},1.1679420118737482,1.0864607538695528,1.3028393285570847,2.110809449551283]
[null,null,null,null,null,"Cerebrovascular disease (Stroke)",9686.2745098039213,null,"Averted DALYs  (Lower Limit)",{"$f":"J10-J17","v":1.349326058296981},8.4944853215433795,7.7047257638703286,1.4423169255243096,21.550238599455952,7.9124817657977928,{"$f":"SUM(J20:O20)","v":48.453574434488743},null,null,{"$f":"IF(S17<0,0,S17)","v":1.3078483236403862},1.8366317765704367,1.7632315463804076,1.5153906038984426,1.4331232614127933,2.3218903945064113]
[null,null,null,null,null,"Lung Cancer (LC)",1490.1960784313726,null,"Averted DALYs   Upper Limit)",2.5701844170445725,17.85980577482951,13.96452613224028,3.0113982455994801,19.591125999505948,7.1931652416344605,{"$f":"SUM(J21:O21)","v":64.190205810854252}]
[null,null,null,null,null,"Acute Lower Respiratory Infections (ALRI)",10803.921568627451,null,"Local Economy Improvement"]
[null,null,null,null,null,"Tuberculosis and Bronchus (TB)",2483.6601307189544,null,"Health Care Cost Savings ($/y)",{"$f":"P21*$G$37","v":109123.34987845222},null,null,null,null,null,null,null,null,{"$f":"J4","v":"COPD"},{"$f":"K4","v":"IHD"},{"$f":"L4","v":"Stroke"},"LC",{"$f":"N4","v":"ALRI"},{"$f":"O4","v":"TB "},"Total","DALYs"]
[null,null,null,null,null,null,{"$f":"SUM(G18:G23)","v":38000.000000000022},null,"Unemployment Rate Reduction (%)",{"$f":"0.3705*((J23/(pop+popchild))/G37)*100","v":1.3334150747106657E-3},null,null,null,null,null,null,null,null,{"$f":"J20","v":1.349326058296981},8.4944853215433795,7.7047257638703286,1.4423169255243096,21.550238599455952,7.9124817657977928,48.453574434488743,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"PM Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,2.5701844170445725,17.85980577482951,13.96452613224028,3.0113982455994801,19.591125999505948,7.1931652416344605,64.190205810854252,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Baseline Scenario",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(S24:S25)","v":1.9597552376707768},{"$f":"AVERAGE(T24:T25)","v":13.177145548186445},10.834625948055304,2.2268575855618948,20.57068229948095,7.5528235037161267,56.321890122671498]
[null,null,null,null,null,"PM emissions (t/y)",1300]
[null,null,null,null,null,"Population Weighted Concentration of PM (ug/m3)",57,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Co-Benefits Scenario",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Number of HOBs",1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(S28:S29)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(T28:T29)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,"Reduction in PM from the Co-benefits Scenario (t/y)",{"$f":"IF(H33>G27,G27,H33)","v":14.485548213124275}]
[null,null,null,null,null,"Reduction in PM from the Co-benefits Scenario (ug/m3)",{"$f":"(G31/G27)*G28","v":0.63513557549852595}]
[null,null,null,null,null,"Co-benefits Scenario Concentration of  PM (ug/m3)",{"$f":"IF((G28-G32)<0,0.001,G28-G32)","v":56.364864424501476},{"$f":"'Co-benefits'!$K$8/1000*G30","v":14.485548213124275},null,null,null,null,null,null,null,null,null,null,"GHG (t/y)",{"$f":"'Co-benefits'!K6","v":369.1912841796875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AP(t/y)",{"$f":"ROUND('Health1 (5)'!$U$42,0)","v":14}]
[null,null,null,null,"Local Economy",null,null,null,null,null,null,null,null,null,null,null,null,null,"AD",{"$f":"ROUND('Health1 (5)'!$T$43,0)","v":64}]
[null,null,null,null,null,"Baseline Scenario",null,null,null,null,null,null,null,null,null,null,null,null,"SO2 (kg/y)",{"$f":"'Co-benefits'!K7","v":3736.1687421798706}]
[null,null,null,null,null,"Per Capita Gross Domestic Product, GDP ($/y)",1700,null,null,null,null,null,null,null,null,null,null,null,"PM (kg/y)",{"$f":"'Co-benefits'!K8","v":14485.548213124275}]
[null,null,null,null,null,"Unemployment rate(%)",6.36,null,null,null,null,null,null,null,null,null,null,null,"CO  (kg/y)",{"$f":"'Co-benefits'!K9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOx  (kg/y)",{"$f":"'Co-benefits'!K10","v":563.2830411195755}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$35","v":64}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$34*G30","v":14},{"$f":"$T$33*G30","v":369.1912841796875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"700*G30","v":700}]

{"sheet":"Health1 (5)","index":4,"n_rows":55,"n_cols":26,"rows_kept":55,"cut":false,"hidden":false,"merged":[[2,8,2,14],[4,8,4,15],[13,8,13,15]]}
[]
[]
[null,null,null,null,"Exposure Level",null,null,null,"Results"]
[null,null,null,null,null,"Adult",1616477,null,null,"COPD","IHD","Stroke","LC","ALRI","TB ","Total",null,null,{"$f":"IFERROR((1.007+0.001675*G28+2.848*(10^-10)*G28^3-7.654*(10^-7)*G28^2),1)","v":1.1000409583663997},{"$f":" IFERROR(((41.12+G28-421.9/(3.363+G28))^0.09225-0.2773),1)","v":1.2389786976767247},{"$f":"IFERROR(((1.199+0.03729*G28)^0.13),1)","v":1.1690280538879845},{"$f":"IFERROR((0.9849+0.001803*G28-2.049*(10^-8)*G28^2),1)","v":1.0876044279900001},{"$f":" IFERROR((EXP((23.51*G28+G28^2)/(6063+138*G28+G28^2))),1)","v":1.3062338805452145},{"$f":"IFERROR(((0.0225*G28)+0.8426),1)","v":2.1250999999999998}]
[null,null,null,null,null,"Child (0-5)",167099,null,"Baseline Scenario",null,null,null,null,null,null,null,null,null,{"$f":" IFERROR((SQRT(1.538+0.01125*G28+ (-17.93)/(27.84+11))),1)","v":1.310577167843743},{"$f":"IFERROR((2.281+(-422.7 - 20.98*G28)/(435.4+(G28^2))),1)","v":1.8416991640429923},{"$f":" IFERROR((2.075 + 5.204 *(10^-5)*G28+(-710-8.422*G28)/(643.9+G28^2-G28)),1)","v":1.7677251371130636},{"$f":" IFERROR((1.032+0.01001*G28+7.365*(10^-8)*G28^3+7.736*(10^-14)*G28^5 - 2.268*(10^-17)* G28^ 6 -1.053*(10^-10)*G28^4 - 2.927*(10^-5)*G28^2),1)","v":1.5200454565988057},{"$f":" (IFERROR((EXP((23.51*G28+G28^2)/(6063+138*G28+G28^2))),1))*1.1","v":1.4368572685997361},{"$f":"(IFERROR(((0.0225*G28)+0.8426),1))*1.1","v":2.3376099999999997}]
[null,null,null,null,null,null,null,null,"Relative Risk (Lower Limit)",{"$f":"IF(S7<1,1,S7)","v":1.1000409583663997},1.2389786976767247,1.1690280538879845,1.0876044279900001,1.3062338805452145,2.1250999999999998]
[null,null,null,null,null,null,null,null,"Relative Risk (Upper Limit)",1.310577167843743,1.8416991640429923,1.7677251371130636,1.5200454565988057,1.4368572685997361,2.3376099999999997,null,null,null,{"$f":"IF(saving=0,1,S4)","v":1.1000409583663997},1.2389786976767247,1.1690280538879845,1.0876044279900001,1.3062338805452145,2.1250999999999998]
[null,null,null,null,"Deaths and DALYs (Baseline)",null,null,null,"PAF (Lower Limit)",{"$f":"IF((J6-1)/((J6-1)+1)<0,0,(J6-1)/((J6-1)+1))","v":9.0942939538327841E-2},0.19288362110248264,0.14458853517315218,8.0548061165861301E-2,0.2344403135657408,0.52943390899251797,null,null,null,1.310577167843743,1.8416991640429923,1.7677251371130636,1.5200454565988057,1.4368572685997361,2.3376099999999997]
[null,null,null,null,null,"Background Mortality Rate  ","(per 100000)",null,"PAF (Upper Limit)",0.23697739855694813,0.4570231558314069,0.43430119366117265,0.34212493734393912,0.30403664869612806,0.57221264453865273]
[null,null,null,null,null,"Chronic Obstructive pulmonary Disease (COD)",23,null,"Health Burden (Lower Limit)",{"$f":"G10/100000*pop*J8","v":33.811649117502441},{"$f":"G11/100000*pop*K8","v":470.49403321801668},{"$f":"G12/100000*pop*L8","v":256.3952736034874},{"$f":"G13/100000*pop*M8","v":23.619021612034327},{"$f":"G14/100000*popchild*N8","v":108.44352068404342},{"$f":"G15/100000*pop*O8","v":134.36338469432025},{"$f":"SUM(J10:O10)","v":1027.1268829294045}]
[null,null,null,null,null,"Ischemic Heart Disease!(IHD)",150.9,null,"Health Burden(Upper Limit)",{"$f":"G10/100000*pop*J9","v":88.105758286042175},{"$f":"G11/100000*pop*K9","v":1114.8000365821476},{"$f":"G12/100000*pop*L9","v":770.13556601653715},{"$f":"G13/100000*pop*M9","v":100.32092855100545},{"$f":"G14/100000*popchild*N9","v":140.63624169458495},{"$f":"G15/100000*pop*O9","v":145.22006690392752},{"$f":"SUM(J11:O11)","v":2359.2185980342451}]
[null,null,null,null,null,"Cerebrovascular disease (Stroke)",109.7,null,"DALYs  (Lower Limit)",{"$f":"G18*J8","v":146.81637951612402},{"$f":"G19*K8","v":2299.4753260844991},{"$f":"G20*L8","v":1400.5242426575917},{"$f":"G21*M8","v":120.03240487461684},{"$f":"G22*N8","v":2532.8747602886897},{"$f":"G23*O8","v":1314.9338916154043},{"$f":"SUM(J12:O12)","v":7814.6570050369264}]
[null,null,null,null,null,"Lung Cancer (LC)",18.14,null,"DALYs   Upper Limit)",{"$f":"G18*J9","v":382.57135584030186},{"$f":"G19*K9","v":5448.4329165783411},{"$f":"G20*L9","v":4206.7605817376334},{"$f":"G21*M9","v":509.83323996351714},{"$f":"G22*N9","v":3284.7881065013053},{"$f":"G23*O9","v":1421.1817315339088},{"$f":"SUM(J13:O13)","v":15253.567932155007}]
[null,null,null,null,null,"Acute Lower Respiratory Infections (ALRI)",276.82,null,"Co-benefits Scenario"]
[null,null,null,null,null,"Tuberculosis and Bronchus (TB)",15.7,null,"Relative Risk (Lower Limit)",{"$f":"IF(S16<1,1,S16)","v":1.099030473123936},1.2378858789833873,1.1679420118737482,1.0864607538695528,1.3028393285570847,2.110809449551283]
[null,null,null,null,null,null,null,null,"Relative Risk (Upper Limit)",1.3078483236403862,1.8366317765704367,1.7632315463804076,1.5153906038984426,1.4331232614127933,2.3218903945064113,null,null,null,{"$f":"IFERROR((1.007+0.001675*G33+2.848*(10^-10)*G33^3-7.654*(10^-7)*G33^2),1)","v":1.099030473123936},{"$f":" IFERROR(((41.12+G33-421.9/(3.363+G33))^0.09225-0.2773),1)","v":1.2378858789833873},{"$f":"IFERROR(((1.199+0.03729*G33)^0.13),1)","v":1.1679420118737482},{"$f":"IFERROR((0.9849+0.001803*G33-2.049*(10^-8)*G33^2),1)","v":1.0864607538695528},{"$f":" IFERROR((EXP((23.51*G33+G33^2)/(6063+138*G33+G33^2))),1)","v":1.3028393285570847},{"$f":"IFERROR(((0.0225*G33)+0.8426),1)","v":2.110809449551283}]
[null,null,null,null,null,"DALYs ",null,null,"PAF (Lower Limit)",{"$f":"IF((J15-1)/((J15-1)+1)<0,0,(J15-1)/((J15-1)+1))","v":9.0107122182378707E-2},0.19217109026136633,0.1437931080193923,7.9580190597417361E-2,0.23244564538321399,0.52624809396576255,null,null,null,{"$f":" IFERROR((SQRT(1.538+0.01125*G33+ (-17.93)/(27.84+11))),1)","v":1.3078483236403862},{"$f":"IFERROR((2.281+(-422.7 - 20.98*G33)/(435.4+(G33^2))),1)","v":1.8366317765704367},{"$f":" IFERROR((2.075 + 5.204 *(10^-5)*G33+(-710-8.422*G33)/(643.9+G33^2-G33)),1)","v":1.7632315463804076},{"$f":" IFERROR((1.032+0.01001*G33+7.365*(10^-8)*G33^3+7.736*(10^-14)*G33^5 - 2.268*(10^-17)* G33^ 6 -1.053*(10^-10)*G33^4 - 2.927*(10^-5)*G33^2),1)","v":1.5153906038984426},{"$f":" (IFERROR((EXP((23.51*G33+G33^2)/(6063+138*G33+G33^2))),1))*1.1","v":1.4331232614127933},{"$f":"(IFERROR(((0.0225*G33)+0.8426),1))*1.1","v":2.3218903945064113}]
[null,null,null,null,null,"Chronic Obstructive pulmonary Disease (COD)",1614.3790849673201,null,"PAF (Upper Limit)",0.23538534100307032,0.45552504712332087,0.43285951181351229,0.34010413062649736,0.30222331398474006,0.56931644905978407]
[null,null,null,null,null,"Ischemic Heart Disease(IHD)",11921.568627450981,null,"Health Burden (Lower Limit)",{"$f":"G10/100000*pop*J17","v":33.50090082512115},{"$f":"G11/100000*pop*K17","v":468.75598253588583},{"$f":"G12/100000*pop*L17","v":254.98476230343397},{"$f":"G13/100000*pop*M17","v":23.335213963000335},{"$f":"G14/100000*popchild*N17","v":107.52086008433818},{"$f":"G15/100000*pop*O17","v":133.55486660975055},{"$f":"SUM(J19:O19)","v":1021.6525863215301},null,null,{"$f":"IF(saving=0,1,S16)","v":1.099030473123936},1.2378858789833873,1.1679420118737482,1.0864607538695528,1.3028393285570847,2.110809449551283]
[null,null,null,null,null,"Cerebrovascular disease (Stroke)",9686.2745098039213,null,"Health Burden(Upper Limit)",{"$f":"G10/100000*pop*J18","v":87.513847669782621},{"$f":"G11/100000*pop*K18","v":1111.1457542525354},{"$f":"G12/100000*pop*L18","v":767.57906725031478},{"$f":"G13/100000*pop*M18","v":99.728369563958964},{"$f":"G14/100000*popchild*N18","v":139.79745933121654},{"$f":"G15/100000*pop*O18","v":144.48505046340958},2350.2495485312179,null,null,{"$f":"IF(saving=0,1,S17)","v":1.3078483236403862},1.8366317765704367,1.7632315463804076,1.5153906038984426,1.4331232614127933,2.3218903945064113]
[null,null,null,null,null,"Lung Cancer (LC)",1490.1960784313726,null,"Deaths Prevented (Lower Limit)",{"$f":"J10-J19","v":0.31074829238129098},{"$f":"K10-K19","v":1.7380506821308472},{"$f":"L10-L19","v":1.4105113000534288},0.28380764903399225,0.92266059970523884,0.8085180845696982,5.4742966078744963]
[null,null,null,null,null,"Acute Lower Respiratory Infections (ALRI)",10803.921568627451,null,"Deaths Prevented Upper Limit)",{"$f":"J11-J20","v":0.59191061625955399},{"$f":"K11-K20","v":3.6542823296122151},2.5564987662223757,0.59255898704648757,0.83878236336840928,0.73501644051793846,8.9690495030269801]
[null,null,null,null,null,"Tuberculosis and Bronchus (TB)",2483.6601307189544,null,"Averted DALYs  (Lower Limit)",{"$f":"J12-(J17*G18)","v":1.349326058296981},{"$f":"K12-(K17*G19)","v":8.4944853215433795},{"$f":"L12-(L17*G20)","v":7.7047257638703286},{"$f":"M12-(M17*G21)","v":1.4423169255243096},{"$f":"N12-(N17*G22)","v":21.550238599455952},{"$f":"O12-(O17*G23)","v":7.9124817657977928},48.453574434488743,null,null,{"$f":"J4","v":"COPD"},{"$f":"K4","v":"IHD"},{"$f":"L4","v":"Stroke"},"LC",{"$f":"N4","v":"ALRI"},{"$f":"O4","v":"TB "},"Total","DALYs"]
[null,null,null,null,null,null,null,null,"Averted DALYs   Upper Limit)",{"$f":"J13-(J18*G18)","v":2.5701844170445725},{"$f":"K13-(K18*G19)","v":17.85980577482951},{"$f":"L13-(L18*G20)","v":13.96452613224028},{"$f":"M13-(M18*G21)","v":3.0113982455994801},{"$f":"N13-(N18*G22)","v":19.591125999505948},{"$f":"O13-(O18*G23)","v":7.1931652416344605},64.190205810854252,null,null,{"$f":"J23","v":1.349326058296981},8.4944853215433795,7.7047257638703286,1.4423169255243096,21.550238599455952,7.9124817657977928,48.453574434488743,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"PM Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,2.5701844170445725,17.85980577482951,13.96452613224028,3.0113982455994801,19.591125999505948,7.1931652416344605,64.190205810854252,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Baseline Scenario",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(S24:S25)","v":1.9597552376707768},{"$f":"AVERAGE(T24:T25)","v":13.177145548186445},10.834625948055304,2.2268575855618948,20.57068229948095,7.5528235037161267,56.321890122671498]
[null,null,null,null,null,"PM emissions (t/y)",1300]
[null,null,null,null,null,"Population weighted Concentration of PM (ug/m3)",57,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J10","v":33.811649117502441},470.49403321801668,256.3952736034874,23.619021612034327,108.44352068404342,134.36338469432025,1027.1268829294045]
[null,null,null,null,null,"Co-Benefits Scenario",null,null,null,null,null,null,null,null,null,null,null,null,88.105758286042175,1114.8000365821476,770.13556601653715,100.32092855100545,140.63624169458495,145.22006690392752,2359.2185980342451]
[null,null,null,null,null,"Number of HOBs",1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(S28:S29)","v":60.958703701772308},{"$f":"AVERAGE(T28:T29)","v":792.64703490008219},513.2654198100123,61.969975081519891,124.53988118931419,139.79172579912387,1693.1727404818248]
[null,null,null,null,null,"Reduction in PM from the Co-benefits Scenario (t/y)",14.485548213124275,null,null,null,null,null,null,null,null,null,null,null,"Swimbed",null,null,null,{"$f":"$T$43","v":64.190205810854252}]
[null,null,null,null,null,"Reduction in PM from the Co-benefits Scenario (ug/m3)",{"$f":"(G31/G27)*G28","v":0.63513557549852595}]
[null,null,null,null,null,"Co-benefits Scenario Concentration of  PM (ug/m3)",{"$f":"IF((G28-G32)<0,0.001,G28-G32)","v":56.364864424501476},null,null,null,null,null,null,null,null,null,null,null,"GHG (t/y)",{"$f":"'Co-benefits'!$K$6","v":369.1912841796875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AP(Mt/y)",{"$f":"'Co-benefits'!$K$8/1000","v":14.485548213124275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AD",{"$f":"Health!$P$21","v":64.190205810854252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO2 (kg/y)",3736.1687421798706]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM (kg/y)",14485.548213124275]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO  (kg/y)",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOx  (kg/y)",563.2830411195755]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$34*S50","v":14.485548213124275},210.51281679772433,213.60685323069885]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$35","v":64.190205810854252},{"$f":"$T$33*G30*S50","v":369.1912841796875},3079.9499823368174,3626.0087585114143]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$43","v":64.190205810854252},{"$f":"-Health!$J$23/1000","v":-109.12334987845222},-291.72412455369039,-296.01177355994548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61890.569303703516,{"$f":"U43/T43","v":5.7515204931350921}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39293000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,802951.92592592596]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S46<S47,1,S46/S47)","v":48.9356818649998}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Health!$G$30","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2228555540108434E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0815808928452982E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.306357724687396E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.416316178569062E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.164735779296228E-6]

{"sheet":"Output","index":5,"n_rows":31,"n_cols":26,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,7,1,13],[24,2,24,3],[2,2,2,4],[3,2,3,4],[13,2,13,4],[17,2,17,3],[21,2,21,4]]}
[null,null,"Push \"RUN\" button once you made a new scenario to see the new changes. 1--->2--->3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,"Results"]
[null,null,"Scenario Definition",null,null,null,null,"Scenarios","Base","Coal Storage","Cyclone","Air preheater","Coal Feeder","Air feed Adj.","Scenarios combine","Difference"]
[null,null,"Coal Storage",null,null,null,null,"Energy Balance"]
[null,null,"Storage period",null,null,null,null,"Heat output (kWh)",260,260,260,260,260,260,260]
["Input Data",null,"Number of Days","Default",0,null,null,"Heat Input (kWh)",483.2825927734375,474.40029907226563,483.2825927734375,408.06817626953125,371.22396850585938,376.4285888671875,347.3717041015625]
["Scenario Analysis",null,"Number of Days","New",null,null,null,"Heat Loss ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conventional"]
["Environmental Co-Benefits",null,"Click on the option button to unlock the cell \"Gray color\"",null,null,null,null,"1) Heat loss in dry exhaust gas (%)",28.705440521240234,28.705440521240234,28.705440521240234,19.588285446166992,13.038983345031738,13.966601371765137,9.6114416122436523,null,null,null,null,null,null,null,null,null,null,"High efficiency"]
["Health & Economic Co-Benefits",null,"Moisture content of coal",null,null,null,null,"2) Heat loss due to formation of water from H2 in fuel (%)",6.833244800567627,6.833244800567627,6.833244800567627,6.5688662528991699,6.833244800567627,6.833244800567627,6.5739450454711914,null,null,null,null,null,null,null,null,null,null,3]
["Database",null,"Moisture content (%)","Default",{"$f":"Input!E42","v":33.299999999999997},null,null,"3) Heat loss due to moisture in fuel (%)",5.6184453964233398,4.7748351097106934,5.6184453964233398,5.4010677337646484,5.6184453964233398,5.6184453964233398,4.5936455726623535]
["Calculation Method",null,"Moisture content (%)","New",28.3,null,null,"4) Heat loss due to moisture in air (%)",0.99864655733108521,0.99864655733108521,0.99864655733108521,0.681465744972229,0.43274682760238647,0.46603506803512573,0.32086083292961121]
[null,null,null,null,null,null,null,"5) Heat loss due to incomplete combustion (%)",5.3331036724557634E-6,5.3331036724557634E-6,5.3331036724557634E-6,5.3331036724557634E-6,0,0,1.4329494908452034E-2,null,null,null,null,null,null,null,null,null,null,"Traveling Grate Stoker"]
[null,null,null,null,null,null,null,"6) Heat loss due to radiation and convection  (%)",3.6044368743896484,3.6044368743896484,3.6044368743896484,3.6044368743896484,3.6044368743896484,3.6044368743896484,3.6044368743896484,null,null,null,null,null,null,null,null,null,null,"Reciprocating Grate "]
[null,null,"Cyclone",null,null,null,null,"7) Heat loss due to unburnt in fly ash (%)",0.16367705166339874,0,0.16367705166339874,0.16367705166339874,0.13639754056930542,0.16367705166339874,0.13639754056930542,null,null,null,null,null,null,null,null,null,null,"Vibrating Stoker"]
[null,null,"Type of cyclone",null,null,null,null,"8) Heat loss due to unburnt in bottom ash (%)",0.27735194563865662,0.27735194563865662,0.27735194563865662,0.27735194563865662,0.29716280102729797,0.27735194563865662,0.29716280102729797,null,null,null,null,null,null,null,null,null,null,"Spreader Stoker"]
[null,null,"Removal efficiency (%)",null,90,null,null,"Total heat loss (%)",46.201248168945313,45.193962097167969,46.201248168945313,36.28515625,29.961418151855469,30.929792404174805,25.152219772338867,null,null,null,null,null,null,null,null,null,null,"Pulverized Boiler"]
[null,null,null,null,null,null,null,"Thermal Efficiency (%)",53.798751831054688,54.806037902832031,53.798751831054688,63.71484375,70.038581848144531,69.070205688476563,74.8477783203125,null,null,null,null,null,null,null,null,null,null,"Fluidized-bed Boiler"]
[null,null,"Air Preheater",null,null,null,null,"Mass Flow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,"Inlet Air Temp.  (0C)",40,null,null,null,"Fuel flow rate (kg/h)",105.50102233886719,103.56201171875,105.50102233886719,89.081649780273438,81.038520812988281,82.174697875976563,75.831550598144531]
[null,null,null,null,null,null,null,"Air flow rate (kg/h)",2512.826171875,2466.642822265625,2512.826171875,2121.749267578125,836.41033935546875,913.3782958984375,842.87371826171875]
[null,null,null,null,null,null,null,"Exhaust gas flow rate (kg/h)",2610.1298828125,2562.158203125,2610.1298828125,2203.9091796875,910.702392578125,989.1680908203125,912.392333984375]
[null,null,"Coal Feeder",null,null,null,null,"GHG emissions and Air Pollution (kg/h)"]
[null,null,"Type of Feeder",null,null,null,null,"GHG ",181.92082214355469,178.57728576660156,181.92082214355469,153.60804748535156,139.73887634277344,141.69804382324219,130.76022338867188]
[null,null,null,null,null,null,null,"GHG emission from electricity",0,0,0,0,0,0.13686317205429077,0.19067001342773438]
[null,null,"Air Feed Adjustment",null,null,null,null,"SO2 ",1.8486288785934448,1.8176361322402954,1.8486288785934448,1.5609225034713745,1.4200942516326904,1.4398962259292603,1.3288488388061523]
[null,null,"Excess Air (%)",40,null,null,null,"PM",2.1247737407684326,2.0857224464416504,0.2124774307012558,1.7940902709960938,1.5096951723098755,1.6549853086471558,1.412692666053772]
[null,null,"Electricity consumption (W)",135.10679626464844,null,null,null,"CO",0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"NOx ",0.2775605320930481,0.2724592387676239,0.2775605320930481,0.2343631237745285,0.21320262551307678,0.21619176864624023,0.19950370490550995,null,null,null,null,null,null,null,null,null,null,"kg/h"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg/t"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kg/kWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]

{"sheet":"effectiveness","index":6,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,null,"y"]
["Coal Storage",{"$f":"effectiveness!E35","v":0.96147334867890655},1]
["Cyclone",0,0]
["Air preheater",{"$f":"effectiveness!G35","v":0.99999941649910029},1]
["Coal Feeder",{"$f":"effectiveness!H35","v":1.1426721947454284},1]
["Air feed Adj.",{"$f":"effectiveness!I35","v":0.99999990417083007},1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Output!I3","v":"Base"},{"$f":"Output!J3","v":"Coal Storage"},{"$f":"Output!K3","v":"Cyclone"},{"$f":"Output!L3","v":"Air preheater"},{"$f":"Output!M3","v":"Coal Feeder"},{"$f":"Output!N3","v":"Air feed Adj."}]
[]
[null,null,"Total Emissions (kg/h)",{"$f":"SUM(Output!I25:I28)","v":4.2509631514549255},{"$f":"SUM(Output!J25:J28)","v":4.1758178174495697},{"$f":"SUM(Output!K25:K28)","v":2.3386668413877487},{"$f":"SUM(Output!L25:L28)","v":3.5893758982419968},{"$f":"SUM(Output!M25:M28)","v":3.1429920494556427},{"$f":"SUM(Output!N25:N28)","v":3.3110733032226563}]
[null,null,"Elasticity"]
[null,null,"SO2",null,{"$f":"((Output!J25-Output!I25)/((Output!I25+Output!J25)/2))/((Output!J23-Output!I23)/((Output!I23+Output!J23)/2))","v":0.91145062045078606},{"$f":"((Output!K25-Output!I25)/((Output!I25+Output!K25)/2))/((Output!K23-Output!I23)/((Output!I23+Output!K23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!L25-Output!I25)/((Output!I25+Output!L25)/2))/((Output!L23-Output!I23)/((Output!I23+Output!L23)/2))","v":0.99999932524993862},{"$f":"((Output!M25-Output!I25)/((Output!I25+Output!M25)/2))/((Output!M23-Output!I23)/((Output!I23+Output!M23)/2))","v":0.9997187212948524},{"$f":"((Output!N25-Output!I25)/((Output!I25+Output!N25)/2))/((Output!N23-Output!I23)/((Output!I23+Output!N23)/2))","v":0.99999985831478955}]
[null,null,"PM",null,{"$f":"((Output!J26-Output!I26)/((Output!I26+Output!J26)/2))/((Output!J23-Output!I23)/((Output!I23+Output!J23)/2))","v":0.999997908025127},{"$f":"((Output!K26-Output!I26)/((Output!I26+Output!K26)/2))/((Output!K23-Output!I23)/((Output!I23+Output!K23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!L26-Output!I26)/((Output!I26+Output!L26)/2))/((Output!L23-Output!I23)/((Output!I23+Output!L23)/2))","v":0.99999943342644371},{"$f":"((Output!M26-Output!I26)/((Output!I26+Output!M26)/2))/((Output!M23-Output!I23)/((Output!I23+Output!M23)/2))","v":1.290504958480672},{"$f":"((Output!N26-Output!I26)/((Output!I26+Output!N26)/2))/((Output!N23-Output!I23)/((Output!I23+Output!N23)/2))","v":0.99999992961085638}]
[null,null,"CO",null,{"$f":"((Output!J27-Output!I27)/((Output!I27+Output!J27)/2))/((Output!J23-Output!I23)/((Output!I23+Output!J23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!K27-Output!I27)/((Output!I27+Output!K27)/2))/((Output!K23-Output!I23)/((Output!I23+Output!K23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!L27-Output!I27)/((Output!I27+Output!L27)/2))/((Output!L23-Output!I23)/((Output!I23+Output!L23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!M27-Output!I27)/((Output!I27+Output!M27)/2))/((Output!M23-Output!I23)/((Output!I23+Output!M23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!N27-Output!I27)/((Output!I27+Output!N27)/2))/((Output!N23-Output!I23)/((Output!I23+Output!N23)/2))","v":{"$error":"#DIV/0!"}}]
[null,null,"NOx",null,{"$f":"((Output!J28-Output!I28)/((Output!I28+Output!J28)/2))/((Output!J23-Output!I23)/((Output!I23+Output!J23)/2))","v":0.99999754204533142},{"$f":"((Output!K28-Output!I28)/((Output!I28+Output!K28)/2))/((Output!K23-Output!I23)/((Output!I23+Output!K23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((Output!L28-Output!I28)/((Output!I28+Output!L28)/2))/((Output!L23-Output!I23)/((Output!I23+Output!L23)/2))","v":0.99999989466170625},{"$f":"((Output!M28-Output!I28)/((Output!I28+Output!M28)/2))/((Output!M23-Output!I23)/((Output!I23+Output!M23)/2))","v":0.9999999956796537},{"$f":"((Output!N28-Output!I28)/((Output!I28+Output!N28)/2))/((Output!N23-Output!I23)/((Output!I23+Output!N23)/2))","v":1.0000000148367869}]
[null,null,"Elasticity (mid-point method)",null,{"$f":"((E29-D29)/((D29+E29)/2))/((Output!J23-Output!I23)/((Output!I23+Output!J23)/2))","v":0.96147334867890655},{"$f":"((F29-D29)/((D29+F29)/2))/((Output!K23-Output!I23)/((Output!I23+Output!K23)/2))","v":{"$error":"#DIV/0!"}},{"$f":"((G29-D29)/((D29+G29)/2))/((Output!L23-Output!I23)/((Output!I23+Output!L23)/2))","v":0.99999941649910029},{"$f":"((H29-D29)/((D29+H29)/2))/((Output!M23-Output!I23)/((Output!I23+Output!M23)/2))","v":1.1426721947454284},{"$f":"((I29-D29)/((D29+I29)/2))/((Output!N23-Output!I23)/((Output!I23+Output!N23)/2))","v":0.99999990417083007}]
[null,null,"Elasticity (Point-Slope)",null,{"$f":"((E29-D29)/E29)/((Output!J23-Output!I23)/Output!J23)","v":0.96112669824919506},{"$f":"((F29-D29)/F29)/((Output!K23-Output!I23)/Output!K23)","v":{"$error":"#DIV/0!"}},{"$f":"((G29-D29)/G29)/((Output!L23-Output!I23)/Output!L23)","v":0.99999936272418677},{"$f":"((H29-D29)/H29)/((Output!M23-Output!I23)/Output!M23)","v":1.1678196762454416},{"$f":"((I29-D29)/I29)/((Output!N23-Output!I23)/Output!N23)","v":0.99999989056967165}]
[]
[null,null,"https://pressbooks.bccampus.ca/uvicecon103/chapter/4-2-elasticity/"]
[]
[]
[null,null,null,null,"Coal Storage","Cyclone","Air preheater","Coal Feeder","Air feed Adj."]
[null,null,"GHG",null,null,0,1,1,1]
[null,null,"AP",null,null,0,{"$f":"G35","v":0.99999941649910029},{"$f":"H35","v":1.1426721947454284},{"$f":"I35","v":0.99999990417083007}]
[]
[]
[null,null,null,null,"x","y"]
[null,null,null,null,1,{"$f":"$E$35","v":0.96147334867890655}]

{"sheet":"DF","index":7,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",40]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",11.115079620030828]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",12.037380218505859]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",13.966601371765137]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.833244800567627]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",5.6184453964233398]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.46603506803512573]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",0]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0.16367705166339874]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.27735194563865662]
["type of boiler","hand-feed",null,null,"total heat loss",30.929792404174805]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",69.070205688476563]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",376.4285888671875]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",82.174697875976563]
[null,null,null,null,"mass flow of air (kg/hr)",913.3782958984375]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",989.1680908203125]
[null,null,null,null,"emission of boiler combustion "]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",141.69804382324219,1724.351318359375,0.54499247624323921]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.4398962259292603,17.522379310751418,5.5380624074202319E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"fly ash",1.6549853086471558,20.139841079711914,6.3653281101813683E-3]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"PM10 ",0.21619176864624023,2.6308798789978027,8.3150680248553937E-4]
["Ash",{"$f":"Input!E41","v":11.1},null,null,"PM2.5"]
["Moisture",{"$f":"Input!E42","v":33.299999999999997},null,null,"NOx "]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328},null,null,"ECO2",0.13686317205429077,1.6655149459838867,5.2674464308298551E-4]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",40]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]

{"sheet":"APH","index":8,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",200]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",23.81802775720892]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",24.740327835083008]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",19.588285446166992]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.5688662528991699]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",5.4010677337646484]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.681465744972229]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",5.3331036724557634E-6]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0.16367705166339874]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.27735194563865662]
["type of boiler","hand-feed",null,null,"total heat loss",36.28515625]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",63.71484375]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",408.06817626953125]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",89.081649780273438]
[null,null,null,null,"mass flow of air (kg/hr)",2121.749267578125]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",2203.9091796875]
[null,null,null,null,"emission of boiler combustion "]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",153.60804748535156,1724.3511962890625,0.59080018263596756]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.5609225034713745,17.522379831553486,6.0035480902745171E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"fly ash",1.7940902709960938,20.139841079711914,6.9003471961388224E-3]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"PM10 ",0.2343631237745285,2.6308798789978027,9.0139662990203272E-4]
["Ash",{"$f":"Input!E41","v":11.1},null,null,"PM2.5"]
["Moisture",{"$f":"Input!E42","v":33.299999999999997},null,null,"NOx "]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328}]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",{"$f":"Input!E47","v":200}]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]

{"sheet":"basic","index":9,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",200]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",23.81802775720892]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",24.740327835083008]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",28.705440521240234]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.833244800567627]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",5.6184453964233398]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.99864655733108521]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",5.3331036724557634E-6]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0.16367705166339874]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.27735194563865662]
["type of boiler","hand-feed",null,null,"total heat loss",46.201248168945313]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",53.798751831054688]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",483.2825927734375]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",105.50102233886719]
[null,null,null,null,"mass flow of air (kg/hr)",2512.826171875]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",2610.1298828125]
[null,null,null,null,"emission of boiler combustion ","kg/h","kg/t","ppm"]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",181.92082214355469,1724.351318359375,0.69969546978290265]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.8486288785934448,17.522378813123588,7.110111071513249E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"PM",2.1247737407684326,20.139841079711914,8.1722066952632025E-3]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"NOx ",0.2775605320930481,2.6308801174163818,1.0675405080501849E-3]
["Ash",{"$f":"Input!E41","v":11.1}]
["Moisture",{"$f":"Input!E42","v":33.299999999999997},null,null,null,0.29190504550933838,4.3092002868652344,6.6098246699597342E-4]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328}]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",{"$f":"Input!E47","v":200}]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]

{"sheet":"SC","index":10,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",40]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",11.115079620030828]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",12.031829833984375]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",9.6114416122436523]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.5739450454711914]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",4.5936455726623535]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.32086083292961121]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",1.4329494908452034E-2]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0.13639754056930542]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.29716280102729797]
["type of boiler","hand-feed",null,null,"total heat loss",25.152219772338867]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",74.8477783203125]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",347.3717041015625]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",75.831550598144531]
[null,null,null,null,"mass flow of air (kg/hr)",842.87371826171875]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",912.392333984375]
[null,null,null,null,"emission of boiler combustion "]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",130.76022338867188,1724.3511962890625,0.50292393611027641]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.3288488388061523,17.523693348275895,5.1109570723313555E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"fly ash",1.412692666053772,18.629352569580078,5.4334333309760457E-3]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"PM10 ",0.19950370490550995,2.6308798789978027,7.6732194194426907E-4]
["Ash",{"$f":"Input!E41","v":11.1},null,null,"PM2.5"]
["Moisture",28.3,null,null,"NOx "]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328},null,null,null,0.19067001342773438,2.5143890380859375,7.3334620549128605E-4]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",40]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]

{"sheet":"coal-feeder","index":11,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",30]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",10.321145361457198]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",11.237895011901855]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",13.038983345031738]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.833244800567627]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",5.6184453964233398]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.43274682760238647]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",0]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0.13639754056930542]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.29716280102729797]
["type of boiler","hand-feed",null,null,"total heat loss",29.961418151855469]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",70.038581848144531]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",371.22396850585938]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",81.038520812988281]
[null,null,null,null,"mass flow of air (kg/hr)",836.41033935546875]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",910.702392578125]
[null,null,null,null,"emission of boiler combustion "]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",139.73887634277344,1724.351318359375,0.53745721670297475]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.4200942516326904,17.523694131952713,5.4619009678180397E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"fly ash",1.5096951723098755,18.629352569580078,5.8065198934995213E-3]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"PM10 ",0.21320262551307678,2.6308801174163818,8.200100981272184E-4]
["Ash",{"$f":"Input!E41","v":11.1},null,null,"PM2.5",7.7015032052993773E-2,1.1466000480651857,1.7439090781503215E-4]
["Moisture",{"$f":"Input!E42","v":33.299999999999997},null,null,"NOx ",0.22850613296031952,3.4019999504089355,5.1742355882981818E-4]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328}]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",30]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]

{"sheet":"Co-benefits","index":12,"n_rows":50,"n_cols":21,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,5,2,10]]}
[]
[]
[null,null,null,null,null,"Expected Reduction in GHG emissions and Air Pollution"]
[]
[null,null,null,null,null,"Coal Storage","Cyclone","Air preheater","Coal Feeder","Air feed Adj.","Combined Scenario*"]
["Input Data",null,null,null,"GHG (t/y)",{"$f":"P6","v":16.717681884765625},{"$f":"Q6","v":0},141.56387329101563,210.90972900390625,201.1138916015625,{"$f":"SUM(F6:I6)","v":369.1912841796875},null,null,null,null,{"$f":"IF(Output!J23=\"\",0,(Output!I23-Output!J23)*Input!$E$57/1000)","v":16.717681884765625},{"$f":"IF(Output!K23=\"\",0,(Output!I23-Output!K23)*Input!$E$57/1000)","v":0},{"$f":"IF(Output!L23=\"\",0,(Output!I23-Output!L23)*Input!$E$57/1000)","v":141.56387329101563},{"$f":"IF(Output!M23=\"\",0,(Output!I23-Output!M23)*Input!$E$57/1000)","v":210.90972900390625},{"$f":"IF(Output!N23=\"\",0,(Output!I23-Output!N23)*Input!$E$57/1000)","v":201.1138916015625},{"$f":"SUM(P6:T6)","v":570.30517578125}]
["Scenario Analysis",null,null,null,"SO2 (kg/y)",{"$f":"P7","v":154.96373176574707},{"$f":"Q7","v":0},{"$f":"R7","v":1438.5318756103516},{"$f":"S7","v":2142.673134803772},{"$f":"T7","v":2043.6632633209229},{"$f":"SUM(F7:I7)","v":3736.1687421798706},null,null,null,null,{"$f":"IF(Output!J25=\"\",0,(Output!I25-Output!J25)*Input!$E$57)","v":154.96373176574707},{"$f":"IF(Output!K25=\"\",0,(Output!I25-Output!K25)*Input!$E$57)","v":0},{"$f":"IF(Output!L25=\"\",0,(Output!I25-Output!L25)*Input!$E$57)","v":1438.5318756103516},{"$f":"IF(Output!M25=\"\",0,(Output!I25-Output!M25)*Input!$E$57)","v":2142.673134803772},{"$f":"IF(Output!N25=\"\",0,(Output!I25-Output!N25)*Input!$E$57)","v":2043.6632633209229},{"$f":"SUM(P7:T7)","v":5779.8320055007935}]
["Environmental Co-Benefits",null,null,null,"PM (kg/y)",195.25647163391113,9561.4815503358841,1653.4173488616943,3075.3928422927856,2348.9421606063843,14485.548213124275,null,null,null,null,{"$f":"IF(Output!J26=\"\",0,(Output!I26-Output!J26)*Input!$E$57)","v":195.25647163391113},{"$f":"IF(Output!K26=\"\",0,(Output!I26-Output!K26)*Input!$E$57)","v":9561.4815503358841},{"$f":"IF(Output!L26=\"\",0,(Output!I26-Output!L26)*Input!$E$57)","v":1653.4173488616943},{"$f":"IF(Output!M26=\"\",0,(Output!I26-Output!M26)*Input!$E$57)","v":3075.3928422927856},{"$f":"IF(Output!N26=\"\",0,(Output!I26-Output!N26)*Input!$E$57)","v":2348.9421606063843},16834.490373730659]
["Health & Economic Co-Benefits",null,null,null,"CO  (kg/y)",0,0,0,0,0,0,null,null,null,null,{"$f":"IF(Output!J27=\"\",0,(Output!I27-Output!J27)*Input!$E$57)","v":0},{"$f":"IF(Output!K27=\"\",0,(Output!I27-Output!K27)*Input!$E$57)","v":0},{"$f":"IF(Output!L27=\"\",0,(Output!I27-Output!L27)*Input!$E$57)","v":0},{"$f":"IF(Output!M27=\"\",0,(Output!I27-Output!M27)*Input!$E$57)","v":0},{"$f":"IF(Output!N27=\"\",0,(Output!I27-Output!N27)*Input!$E$57)","v":0},0]
["Database",null,null,null,"NOx  (kg/y)",25.506466627120972,0,215.98704159259796,321.78953289985657,306.84381723403931,563.2830411195755,null,null,null,null,{"$f":"IF(Output!J28=\"\",0,(Output!I28-Output!J28)*Input!$E$57)","v":25.506466627120972},{"$f":"IF(Output!K28=\"\",0,(Output!I28-Output!K28)*Input!$E$57)","v":0},{"$f":"IF(Output!L28=\"\",0,(Output!I28-Output!L28)*Input!$E$57)","v":215.98704159259796},{"$f":"IF(Output!M28=\"\",0,(Output!I28-Output!M28)*Input!$E$57)","v":321.78953289985657},{"$f":"IF(Output!N28=\"\",0,(Output!I28-Output!N28)*Input!$E$57)","v":306.84381723403931},{"$f":"SUM(P10:T10)","v":870.12685835361481}]
["Calculation Method",null,null,null,"* Excluding Air feed Adj. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Change in Air Pollution (%)\n"," Change in GHG Emissions (%)\n"]
[null,null,null,null,{"$f":"effectiveness!A2","v":"Coal Storage"},{"$f":"effectiveness!B2","v":0.96147334867890655},{"$f":"effectiveness!C2","v":1}]
[null,null,null,null,{"$f":"effectiveness!A3","v":"Cyclone"},{"$f":"effectiveness!B3","v":0},{"$f":"effectiveness!C3","v":0}]
[null,null,null,null,{"$f":"effectiveness!A4","v":"Air preheater"},{"$f":"effectiveness!B4","v":0.99999941649910029},{"$f":"effectiveness!C4","v":1}]
[null,null,null,null,{"$f":"effectiveness!A5","v":"Coal Feeder"},{"$f":"effectiveness!B5","v":1.1426721947454284},{"$f":"effectiveness!C5","v":1}]
[null,null,null,null,{"$f":"effectiveness!A6","v":"Air feed Adj."},{"$f":"effectiveness!B6","v":0.99999990417083007},{"$f":"effectiveness!C6","v":1}]

{"sheet":"Cal","index":13,"n_rows":11,"n_cols":1,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
["Input Data"]
["Scenario Analysis"]
["Environmental Co-Benefits"]
["Health & Economic Co-Benefits"]
["Database"]
["Calculation Method"]

{"sheet":"Database","index":14,"n_rows":33,"n_cols":19,"rows_kept":33,"cut":false,"hidden":false,"merged":[[24,11,24,15],[16,15,16,18],[2,12,3,15],[4,13,4,15],[7,13,10,13],[7,14,9,14],[7,15,9,15],[4,12,5,12],[4,8,4,9],[5,8,5,9],[6,8,6,9],[2,8,3,10],[28,2,32,2],[23,2,23,3],[24,3,25,3],[26,3,27,3],[28,3,29,3],[31,3,32,3],[21,2,22,5],[24,2,27,2],[2,2,3,6],[5,2,5,6],[10,2,10,6],[15,9,15,10]]}
[]
[]
[null,null,"Coal Analysis",null,null,null,null,null,"Cyclone dust collector ",null,null,null,"Emission Factor of PM with Coal-feeder "]
[]
[null,null,"type of coal","anthracite","bituminous","sub bituminous","lignite",null,"Type of cyclone",null,"Removal Eff.",null,"Feeder","PM emission factor (lb/ton)"]
["Input Data",null,"Proximate analysis(%)",null,null,null,null,null,"Moderate efficiency",null,60,null,null,"anthracite","bituminous and sub-bituminous","lignite"]
["Scenario Analysis",null,"fixed carbon",83.1,50.7,54,45.3,null,"High efficiency",null,90,null,"hand-feed",10,15,"4.0A"]
["Environmental Co-Benefits",null,"volatile matter",6.4,40.200000000000003,40.799999999999997,43.6,null,null,null,null,null,"traveling grate stoker","0.8A",16,"3.7A"]
["Health & Economic Co-Benefits",null,"ash",10.5,9.1,5.2,11.1,null,null,null,null,null,"reciprocating grate "]
["Database",null,"moisture",7.7,5.2,23.4,33.299999999999997,null,null,null,null,null,"vibrating stoker"]
["Calculation Method",null,"Ultimate analysis(%)",null,null,null,null,null,null,null,null,null,"spreader stoker",null,66,"8.0A"]
[null,null,"Carbon",83.7,74,72,63.3,null,null,null,null,null,"pulverized boiler","ND","10A","6.5A"]
[null,null,"Hydrogen",1.9,5.0999999999999996,5,4.5,null,null,null,null,null,"fluidized-bed boiler","ND",17,"ND"]
[null,null,"Sulphur",0.7,2.2999999999999998,0.44,1.1000000000000001]
[null,null,"Nitrogen",0.9,1.6,0.95,1.1000000000000001]
[null,null,"Oxygen",2.2999999999999998,5.93,16.41,19,null,null,"Value of Beta  in the different coal-fired boilers"]
[null,null,"Ash",10.5,9.1,5.2,11.1,null,null,"Type of boiler",null,null,null,null,null,"NOx emission factor (lb/ton)"]
[null,null,"Moisture",7.7,5.2,23.4,33.299999999999997,null,null,"Hand-feed",30,null,null,null,null,"Type of combustion","lignite","Bituminous/sub-bituminous","Anthracite"]
[null,null,"Low calorific value(kJ/kg)",{"$f":"D20-24.44*(9*D13+D18)","v":27049.887999999999},{"$f":"E20-24.44*(9*E13+E18)","v":27919.116000000002},{"$f":"F20-24.44*(9*F13+F18)","v":19704.304},{"$f":"G20-24.44*(9*G13+G18)","v":14687.328},null,null,"Reciprocating grate",20,null,null,null,null,"Pulverized boiler",7.1,14.4,18]
[null,null,"Gross calorific value(kJ/kg)",27656,29168,21376,16491,null,null,"Traveling grate stoker",20,null,null,null,null,"Spreader stoker",5.8,13.7]
[null,null,null,null,null,null,null,null,null,"Vibrating stoker",25,null,null,null,null,"Fluidized-bed boiler",3.6,3.9,1.8]
[null,null," Excess air ",null,null,null,null,null,null,"Spreader stoker",40,null,null,null,null,"Overfeed",null,7.5]
[null,null,null,null,null,null,null,null,null,"Pulverized boiler ",60,null,null,null,null,"Underfeed",null,9.5]
[null,null,"Feeder",null,"Coal","Excess air rate",null,null,null,"Fluidized-bed boiler",85,null,null,null,null,"Stoker",null,null,9]
[null,null,"Pulverized boiler","Dry-ash furnace","Anthracite, \nSub-bituminous","1.20~1.25"]
[null,null,null,null,"Bituminous, lignite",1.2]
[null,null,null,"Slag-tap furnace","Anthracite, \nSub-bituminous","1.20~1.25"]
[null,null,null,null,"Bituminous, lignite",1.2]
[null,null,"Grate boiler","Traveling grate stoker","Anthracite",1.5]
[null,null,null,null,"Bituminous, lignite",1.3]
[null,null,null,"Spreader stoker","Bituminous, lignite","1.3~1.4"]
[null,null,null,"Hand-feed","Anthracite",1.5]
[null,null,null,null,"Bituminous, lignite",1.4,null,null,null,null,null,null,null,null,"Cyclone removal efficiency"]

{"sheet":"economic2","index":15,"n_rows":84,"n_cols":23,"rows_kept":84,"cut":false,"hidden":false,"merged":[]}
[null,"y","w","e","a",null,null,"lny","lnw","lne","lna",null,null,null,null,"Unempoly (%)","Unemploy","GDP/cap","ln Un","Ln GDP"]
[1991,631.78283728476117,1009.5441497340202,0.62581001281738302,0.65933692990163451,null,"1990-01-01",{"$f":"LN(B2)","v":6.4485457232075643},{"$f":"LN(C2)","v":6.9172541710551414},-0.46870844784757709,-0.41652060062660068,null,null,null,{"$f":"A2","v":1991},2.53999996185303,{"$f":"P2/100","v":2.5399999618530299E-2},631.78283728476094,{"$f":"LN(Q2)","v":-3.6730061199761384},{"$f":"LN(R2)","v":6.4485457232075634}]
["1992",681.9383856119008,1075.7822877077697,0.63389999389648399,0.64675504460966626,null,{"$f":"G2+365","v":"1991-01-01"},{"$f":"LN(B3)","v":6.5249393100846618},6.980803385405193,-0.45586407532053191,-0.43578765800878161,null,null,null,{"$f":"A18","v":"2007"},8.0600004196166992,5.5647997856140101E-2,1632.7269522589818,-2.8887091793356374,7.3980068727798942]
["1993",827.90530528058423,1310.3706944805099,0.63180999755859402,0.63455302898026267,null,{"$f":"G3+365","v":"1992-01-01"},6.7188987822418564,7.1780653490518072,-0.45916656680995072,-0.45483441930695279,null,null,null,"2008",7.2090001106262198,5.85989999771118E-2,2136.5632136460131,-2.8370376477817829,7.6669538421240357]
["1994",912.20327507950412,1444.7540758664416,0.63138999938964802,0.62180507661740958,null,{"$f":"G4+366","v":"1993-01-01"},6.8158628545797537,7.2756943963508149,-0.45983154177106111,-0.47512861700128234,null,null,null,"2009",6.1059999465942401,6.5493998527526895E-2,1714.3605450414771,-2.7257967660727469,7.4467954300363299]
["1995",1026.393420439467,1626.6913140937922,0.63097000122070301,0.60816704826837609,null,"1994-01-01",6.9338064029530031,7.3943033621711303,-0.46049695921812717,-0.49730568431155253,null,null,null,"2010",5.6139998435974103,4.7692999839782695E-2,2643.2929141676286,-3.0429706457402088,7.879780734860633]
["1996",1137.4101182358584,1804.5822246134057,0.630289993286133,0.5965825261130091,null,"1995-01-01",7.0365091307675938,7.4980843894694447,-0.46157525870185051,-0.51653769644706926,null,null,null,"2011",5.1529998779296902,3.9049000740051298E-2,3757.5586328813038,-3.2429379922670969,8.2315247257319459]
["1997",1063.7123652486373,1688.110753083284,0.63012001037597698,0.5838595673947139,null,"1996-01-01",6.9695202999419914,7.4313652850196918,-0.46184498507770072,-0.53809479186055775,null,null,null,"2012",4.46799993515015,4.23120021820068E-2,4351.8869200565041,-3.1626844936490039,8.3783648047553037]
["1998",463.94816946685222,732.55359469077155,0.63333000183105492,0.5707158522776089,null,{"$f":"G8+366","v":"1997-01-01"},6.1397728422516957,6.596536505028002,-0.45676366277630553,-0.56086382492388076,null,null,null,"2013",4.3359999656677202,4.7980999946594202E-2,4366.0759014502546,-3.0369501808833346,8.3816199216244343]
["1999",671.09861611003873,1056.5486943322394,0.63518001556396508,0.55839317621031659,null,"1998-01-01",6.5089160950402354,6.9627629262280069,-0.45384683118777075,-0.58269194786237333,null,null,null,"2014",4.0489997863769496,4.8607001304626501E-2,4158.5257147309085,-3.0239876986853234,8.3329158949450068]
["2000",780.1902009865787,1235.3968972093667,0.63152999877929705,0.54778477956843352,null,"1999-01-01",6.6595377373763789,7.1191475716910286,-0.4596098343146498,-0.60187280718970104,null,null,null,"2015",4.5139999389648402,7.2350997924804691E-2,3918.579173895535,-2.6262260329824252,8.2734844114426931]
["2001",748.25761569896895,1200.4967718365588,0.62328998565673799,0.54352371814040634,null,"2000-01-01",6.6177473246950038,7.0904907266419146,-0.47274340194691078,-0.60968193374029167,null,null,null,"2016",4.3010001182556197,6.3593997955322307E-2,3660.1507461606066,-2.7552361848610181,8.2052596130228075]
["2002",900.1775757135307,1478.7796879851035,0.60873001098632795,0.540090054378499,null,{"$f":"G12+366","v":"2001-01-01"},6.8025920502103405,7.2989724914968859,-0.49638044128654568,-0.61601938596035788,null,null,null,"2017",4.1849999427795401,6.3593997955322307E-2,3671.948418924921,-2.7552361848610181,8.2084777045079829]
["2003",1065.6485392546081,1763.0052851929413,0.60444999694824209,0.53712415301680472,null,"2002-01-01",6.9713388498510023,7.4747751802339559,-0.50343633038295399,-0.62152601377106087,null,null,null,"2018",4.3000001907348597,6.3593997955322307E-2,4103.6974925939248,-2.7552361848610181,8.3196436737522639]
["2004",1150.2613149956467,1908.007378807737,0.60285999298095705,0.53415616925280973,null,"2003-01-01",7.0477444259753685,7.5538147193004068,-0.50607029332503772,-0.6270670309933416]
["2005",1263.2873205457474,2147.4982422027629,0.58826000213622998,0.53097226939218667,null,"2004-01-01",7.1414725870134763,7.672058835326184,-0.53058624831270729,-0.63304548247076586]
["2006",1589.801488661421,2688.018161759308,0.59144001007080105,0.52414298808091475,null,{"$f":"G16+366","v":"2005-01-01"},7.3713644375214029,7.8965594582270997,-0.52519502070569712,-0.64599075386851645]
["2007",1860.0027631068176,3057.8571577947987,0.60826999664306602,0.5189208507987193,null,"2006-01-01",7.5283332522474433,8.0254696744087415,-0.49713642216129761,-0.65600391072405317]
["2008",2166.8541670002546,3512.8302857566923,0.61683998107910198,0.51508236517754391,null,"2007-01-01",7.6810317020868712,8.1641773407534686,-0.48314563866659732,-0.66342845872264067]
["2009",2261.247223745765,3623.3870712628986,0.62407001495361303,0.51240704521171165,null,"2008-01-01",7.7236718089567402,8.1951645224124832,-0.4714927134557429,-0.66863595961670419]
["2010",3122.3628152165043,4938.5721615917191,0.63223999023437494,0.51035991225038679,null,{"$f":"G20+366","v":"2009-01-01"},8.0463453067564537,8.5048315322879429,-0.4584862255314901,-0.67263909186530735]
["2011",3643.0439361610252,5721.1301453648875,0.63676998138427698,0.50530601256423069,null,"2010-01-01",8.2005748573698281,8.6519216427189036,-0.45134678534907563,-0.68259106775599543]
["2012",3694.3489460323663,5713.4111260043992,0.64661003112793003,0.50132845279728067,null,"2011-01-01",8.2145596192194379,8.6505715193777313,-0.43601190015829411,-0.69049379829965529]
["2013",3623.9115823513462,5647.0087247146375,0.64174003601074214,0.49767741891815992,null,"2012-01-01",8.1953092690593188,8.6388812546892879,-0.44357198562996869,-0.69780316501659834]
["2014",3491.6247908576693,5438.9221727023478,0.64196998596191401,0.49357239171031009,null,{"$f":"G24+366","v":"2013-01-01"},8.1581224629785218,8.6013361902016925,-0.44321372722317054,-0.70608574047081973]
["2015",3331.6951275862816,5236.785357488412,0.63620998382568406,0.48885756451233386,null,"2014-01-01",8.1112365007770606,8.5634631076630363,-0.45222660688597532,-0.71568411105314789]
["2016",3562.8457564197097,5612.1063592441187,0.63485000610351605,0.4871440760395212,null,"2015-01-01",8.1783148743010319,8.6326813931532609,-0.45436651885222934,-0.71919535562910375]
["2017",3836.9138138927096,5962.1064621999149,0.64355003356933593,0.4836101888834145,null,"2016-01-01",8.2524236281475893,8.6931791308715951,-0.44075550272400449,-0.72647609163917914]
["2018",3893.596077572392,6061.2038675913072,0.64237998962402298,0.47947297124470095,null,{"$f":"G28+366","v":"2017-01-01"},8.2670884511148923,8.7096637173518356,-0.44257526623694365,-0.73506775487160458]
[]
[]
[]
["SUMMARY OUTPUT"]
[]
["Regression Statistics"]
["Multiple R",0.99040576541038727]
["R Square",0.98090358015813506]
["Adjusted R Square",0.8975702468248018]
["Standard Error",0.42803878849635457,null,null,null,null,null,null,null,null,null,"https://dergipark.org.tr/en/download/article-file/516492"]
["Observations",13]
[]
["ANOVA"]
[null,"df","SS","MS","F","Significance F",null,null,null,null,null,null,null,null,null,null,1981,2310099100,1733475,{"$f":"R43/S43","v":1332.6405630309062}]
["Regression",1,112.93325971281322,112.93325971281322,616.39003851876168,5.1979997148656152E-11,null,null,null,5.4,{"$f":"J44*B50/100","v":-2.0007594482136685E-2},{"$f":"J44+K44","v":5.3799924055178634},null,null,null,null,{"$f":"Q43+1","v":1982},2552401933.3333335,1777727,{"$f":"R44/S44","v":1435.7670965976968}]
["Residual",12,2.1986064534891234,0.18321720445742695,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q44+1","v":1983},2725736633.3333335,1823216,1495.0157487282547]
["Total",13,115.13186616630234,null,null,null,null,null,null,null,null,null,"Example for Acheh",null,null,null,1984,2098734600,1871090,1121.664163669305]
[null,null,null,null,null,null,null,null,null,null,null,null,"From watertreatment",null,null,null,1985,2186505475,1921881,1137.6903538772692]
[null,"Coefficients","Standard Error","t Stat","P-value","Lower 95%","Upper 95%","Lower 95.0%","Upper 95.0%",null,null,null,"GDP/PE",19.5,null,null,1986,2896178866.666666,1976310,1465.4476608764141]
["Intercept",0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"PE",802952,null,null,1987,3020611600,2033344,1485.5388955336628]
["Ln GDP",-0.37051100892845712,1.492359006358762E-2,-24.827203598447447,1.1030836328481804E-11,-0.4030267184236962,-0.33799529943321804,-0.4030267184236962,-0.33799529943321804,null,null,null,"Pop",5189500,null,null,1988,3204461566.6666665,2089715,1533.4443054036874]
[null,null,null,null,null,null,null,null,null,null,null,null,"GDP",{"$f":"N48*N49","v":15657564},null,null,1989,3576966800,2141011,1670.6905289136769]
[null,null,null,null,null,null,null,null,null,null,null,null,"GDP/cap",{"$f":"N51/N50","v":3.0171623470469218},null,null,1990,2560785660,2184145,1172.4430658220951]
[null,null,null,null,null,null,null,null,null,null,null,null,"Unempolyment reduction ",{"$f":"N52*(-B50)","v":1.1178918653053067},null,null,1991,2379018326.3157897,2217917,1072.6363188143603]
["RESIDUAL OUTPUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992,1317611863.8497653,2243495,587.30323172093779]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993,768401634.15457308,2263186,339.52208707307886]
["Observation","Predicted ln Un","Residuals",null,null,null,null,null,null,null,null,null,null,null,null,null,1994,925817092.217484,2280479,405.97483783778932]
[1,-2.6058099339922158,-1.0671961859839225,null,null,null,null,null,null,null,null,null,null,null,null,null,1995,1452165005.2384033,2298020,631.9200900072251]
[2,-2.6366800210044268,-0.98641166399699376,null,null,null,null,null,null,null,null,null,null,null,null,null,1996,1345719472.3588309,2316568,580.91084412753298]
[3,-2.7150576182229984,-0.70165955533794655,null,null,null,null,null,null,null,null,null,null,null,null,null,1997,1180934202.8380105,2335734,505.59447387331375]
[4,-2.7542400872297859,-0.56032099039641015,null,null,null,null,null,null,null,null,null,null,null,null,null,1998,1124440248.9782991,2355664,477.33473406152115,4.5]
[5,-2.801900208316503,-0.41947874437965593,null,null,null,null,null,null,null,null,null,null,null,null,null,1999,1057408588.682687,2376225,444.99514510733917,20]
[6,-2.8434016258259134,-0.28700557724253306,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,1136896123.6129804,2397418,474.21689651657755,4.5999999999999996]
[7,-2.8163319316150686,-0.24554018112324982,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,1267997934.3125043,2419588,524.05530789229579,6.7]
[8,-2.4810370820844558,-0.42668430716019756,null,null,null,null,null,null,null,null,null,null,null,null,null,2002,1396555719.974086,2443271,571.5926395287654,3.3]
[9,-2.6302051575655288,-0.13441536474970128,null,null,null,null,null,null,null,null,null,null,null,null,null,2003,1595297355.7834878,2468762,646.19325628938225,3]
[10,-2.6910702562592101,-0.10958875334976259,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,1992066808.0959773,2496391,797.97868526844445,2.8]
[11,-2.67418305762792,-0.12565357548323641,null,null,null,null,null,null,null,null,null,null,null,null,null,2005,2523471532.0108318,2526424,998.83136481082818,11.5]
[12,-2.7488774527161728,3.1382806649186801E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,3414055566.1138024,2558856,1334.2116813583111,9.9]
[13,-2.8170667942681016,0.10756555064017936,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,4234999823.308392,2593820,1632.7269522589818,9,7.1999998092651403,{"$f":"V69/100","v":7.1999998092651396E-2}]
[14,-2.8479417260470203,0.23105675904047551,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,5623216448.8685141,2631898,2136.5632136460131,8.6,5.5647997856140101,{"$f":"V70/100","v":5.5647997856140101E-2}]
[15,-2.8858165870794763,0.35318922268627917,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,4583850367.8897209,2673796,1714.3605450414771,8,5.8598999977111799,5.85989999771118E-2]
[16,-2.9787141943091933,0.39522402880331198,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,7189481824.0728769,2719896,2643.2929141676286,null,6.54939985275269,6.5493998527526895E-2]
[17,-3.0421441387179065,0.5238875613099756,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,10409797649.306314,2770362,3757.5586328813038,null,4.7692999839782697,4.7692999839782695E-2]
[18,-3.1038484600604357,0.47400853484035643,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,12292770631.196688,2824699,4351.8869200565041,null,3.9049000740051301,3.9049000740051298E-2]
[19,-3.1210790138685782,0.32518071344673327,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,12582122604.192131,2881792,4366.0759014502546,null,4.23120021820068,4.23120021820068E-2]
[20,-3.2514690028821436,0.37156226697435724,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,12226514722.086061,2940108,4158.5257147309085,null,4.7980999946594203,4.7980999946594202E-2]
[21,-3.3137920307947968,0.34820089046361913,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,11749620619.596153,2998439,3918.579173895535,null,4.86070013046265,4.8607001304626501E-2]
[22,-3.319443170279019,0.21121385098359147,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,11186734674.384686,3056359,3660.1507461606066,null,7.2350997924804696,7.2350997924804691E-2]
[23,-3.3116642452572829,0.17344631548857548,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,11433635875.931622,3113779,3671.948418924921,null,6.3593997955322301,6.3593997955322307E-2]
[24,-3.296637330219673,8.9937028522145024E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,13009574620.6012,3170208,4103.6974925939248]
[25,-3.2776910574764009,0.17970453636235106]
[26,-3.3047969352335742,0.15847433054199467]
[27,-3.3347437380102298,0.16108024229082663]
[28,-3.34066968519409,0.1941145662624586]

{"sheet":"storage","index":16,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",200]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",23.81802775720892]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",24.740327835083008]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",28.705440521240234]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.833244800567627]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",4.7748351097106934]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.99864655733108521]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",5.3331036724557634E-6]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.27735194563865662]
["type of boiler","hand-feed",null,null,"total heat loss",45.193962097167969]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",54.806037902832031]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",474.40029907226563]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",103.56201171875]
[null,null,null,null,"mass flow of air (kg/hr)",2466.642822265625]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",2562.158203125]
[null,null,null,null,"emission of boiler combustion "]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",178.57728576660156,1724.351318359375,0.68683571448692904]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.8176361322402954,17.551186019605012,6.9909082009242127E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"fly ash",2.0857224464416504,20.139841079711914,8.0220094093909622E-3]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"PM10 ",0.2724592387676239,2.6308801174163818,1.0479201491062457E-3]
["Ash",{"$f":"Input!E41","v":11.1},null,null,"PM2.5"]
["Moisture",28.3,null,null,"NOx "]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328}]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",{"$f":"Input!E47","v":200}]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]

{"sheet":"cyclone","index":17,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
["Boiler Power",{"$f":"Input!E4","v":260},null,null," net heat generation in needed (kW)",260]
[null,null,null,null,"theoretical air requirement (kg/kg of coal)",7.9393425857363065]
[null,null,null,null,"theoretical (CO2%)t ",19.430902481079102]
["Utility Demand",null,null,null,"excess air (%)",200]
["mass flow of output hot water (kg/s)",{"$f":"Input!E8","v":0},null,null,"actual air supplied (kg/kg of coal)",23.81802775720892]
["temperature of output hot water (℃)",{"$f":"Input!E9","v":0},null,null,"dry exhaust gas (kg/kg of coal)",24.740327835083008]
["temperature of input hot water (℃)",{"$f":"Input!E10","v":0},null,null,"heat losses (%)"]
[null,null,null,null,"1) heat loss in dry exhaust gas",28.705440521240234]
["Building thermal load demand",null,null,null,"2) heat loss due to formation of water from H2 in fuel",6.833244800567627]
["heat flux density (J/(hour*m^3*℃))",{"$f":"Input!E13","v":0},null,null,"3) heat loss due to moisture in fuel",5.6184453964233398]
["volume of building (m^3)",{"$f":"Input!E14","v":0},null,null,"4) heat loss due to moisture in air",0.99864655733108521]
["outdoor temperature (℃)",{"$f":"Input!E15","v":0},null,null,"5) heat loss due to incomplete combustion",5.3331036724557634E-6]
["indoor temperature (℃)",{"$f":"Input!E16","v":0},null,null,"6) heat loss due to radiation and convenction ",3.6044368743896484]
[null,null,null,null,"7) heat loss due to unburnt in fly ash",0.16367705166339874]
[null,null,null,null,"8) heat loss due to unburnt in bottom ash",0.27735194563865662]
["type of boiler","hand-feed",null,null,"total heat loss",46.201248168945313]
["boiler power (MW)",{"$f":"Input!E28","v":0.6},null,null,"efficient of boiler %",53.798751831054688]
["surface temperature of boiler(℃)",{"$f":"Input!E29","v":60},null,null,"heat supplied from fuel combustion (kW)",483.2825927734375]
["total surface area of boiler(m^2)",{"$f":"Input!E30","v":18},null,null,"mass flow of input & output"]
[null,null,null,null,"mass flow of fuel (kg/hr)",105.50102233886719]
[null,null,null,null,"mass flow of air (kg/hr)",2512.826171875]
[null,null,null,null,"mass flow of exhaust gas (kg/hr)",2610.1298828125]
[null,null,null,null,"emission of boiler combustion "]
["Carbon",{"$f":"Input!E36","v":63.3},null,null,"GHG ",181.92082214355469,1724.351318359375,0.69969546978290265]
["Hydrogen",{"$f":"Input!E37","v":4.5},null,null,"SO2 ",1.8486288785934448,17.522378813123588,7.110111071513249E-3]
["Sulphur",{"$f":"Input!E38","v":1.1000000000000001},null,null,"fly ash",0.2124774307012558,2.0139844417572021,8.1722086436691107E-4]
["Nitrogen",{"$f":"Input!E39","v":1.1000000000000001},null,null,"CO",0,0,0]
["Oxygen",{"$f":"Input!E40","v":19},null,null,"PM10 ",0.2775605320930481,2.6308801174163818,1.0675405080501849E-3]
["Ash",{"$f":"Input!E41","v":11.1},null,null,"PM2.5"]
["Moisture",{"$f":"Input!E42","v":33.299999999999997},null,null,"NOx "]
["Low calorific value (kJ/kg)",{"$f":"Input!E43","v":14687.328}]
["Gross calorific value (kJ/kg)",{"$f":"Input!E44","v":16491}]
[]
[]
["Excess air ",{"$f":"Input!E47","v":200}]
["exhaust gas temperature(℃)",{"$f":"Input!E48","v":190}]
[]
["Componet analysis"]
["%CO2",{"$f":"Input!E51","v":0}]
["%O2",{"$f":"Input!E52","v":0}]
["%CO",{"$f":"Input!E53","v":0}]
["exhaust gas temperature(℃)",{"$f":"Input!E54","v":0}]
[]
[]
["Hours per year",{"$f":"Input!E57","v":5000}]
[]
["humidity in ambient air (kg/kg drg air)",{"$f":"Input!E20","v":2.0400000000000001E-2}]
["ambient temperature (℃)",{"$f":"Input!E21","v":10}]
["wind velocity (m/s)",{"$f":"Input!E22","v":3.5}]